County Profile for De Witt - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,830,734 Total Charges 24,485,396
Fixed Assets 4,883,198 Contract Allowance 9,963,979
Other Assets 1,887,697 Operating Revenue 14,521,417
Total Assets 16,601,629 Operating Expenses 14,072,922
Current Liabilities 1,439,145 Operating Margin 448,495
Long Term Liabilities 4,271,610 Other Income 3,273,615
Total Equity 10,890,874 Other Expense 56,241
Total Liabilities and Equity 16,601,629 Net Profit or Loss 3,665,869

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $81,125 Revenue per Bed $806,745 Revenue per Person $14,521,417
Net Margin per Discharge $2,506 Net Margin per Bed $24,916 Net Margin per Person $448,495
Net Profit per Discharge $20,480 Net Profit per Bed $203,659 Net Profit per Person $3,665,869
Net Fixed Assets per Discharge $27,280 Net Fixed Assets per Bed $271,289 Net Fixed Assets per Bed $4,883,198
Long Term Debt per Discharge $23,864 Long Term Debt per Bed $237,312 Long Term Debt per Person $4,271,610
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,133 Net Fixed Assets 2,075 Population Estimate 1,151
Total Revenue 2,059 Long Term Liabilities 1,567 Total Patient Discharges 2,250
Net Margin 880 Total Patient Beds 2,336
Net Profit or Loss 922

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,112,710 629,760 3.3548
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 535,598 819,577 0.6535
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 431,646 13 Nursing Administration 182,489
02,03 Captial Related - Movable Equipment 367,091 14 Central Services and Supply 21,135
04 Employee Benefits 1,918,962 15 Pharmacy 386,898
05 Administrative and General 2,193,188 16 Medical Records and Medical Library 218,187
06 Maintenance and Repairs 0 17 Social Services 50,185
07 Operation of Plant 674,406 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 240,750 19 Non Physician Anesthetist 153,000
10,11 Dietary and Cafeteria 146,343 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,984,280

County Profile for De Witt - 2016